A Netherlands pension and retirement calculator that projects your income across the two main pillars of the Dutch system: the flat AOW state pension and your occupational pension (bedrijfstakpensioen), optionally topped up with voluntary lijfrente contributions. It shows the pot you are on track to accumulate and the sustainable yearly income it can fund.
How it works
The calculator runs two stages.
Accumulation — each working year:
contribution = salary * (contribution % / 100)
balance = (balance + contribution) * (1 + return)
salary = salary * (1 + salaryGrowth)
Drawdown — the projected pot is annuitised over your retirement years, then the flat AOW is added:
potIncome = pot * r / (1 - (1 + r)^-retireYears) (r = in-retirement return)
total = potIncome + AOW
The AOW is paid from the state AOW age for life; here it is modelled as a fixed annual amount layered on top of your occupational drawdown.
Example and notes
A 30-year-old earning 55,000 EUR who contributes 18% to a pensioenfonds with 25,000 EUR already accrued, growing at 5%, can build a sizeable pot by AOW age 67. Annuitised over 23 years at 3% plus the flat AOW, this becomes the projected total annual income.
This model ignores the AOW partner supplement, the pension franchise/offset, and indexation. All figures are computed locally in your browser and are not financial advice.