The UK Pension & Retirement Calculator projects the two pillars of retirement income in the United Kingdom: the State Pension you earn through National Insurance, and the private pot you build through workplace and personal pension contributions. It compounds your contributions — including employer match and tax relief — to your chosen retirement age, then estimates the sustainable annual income that pot could provide on top of the State Pension.
How it works
Each year until retirement, the tool adds three things to your pot and compounds the running balance at your expected return:
- Your contribution —
salary × personal %, then grossed up by tax relief (a 20% basic-rate relief turns £80 net into £100 gross). - Employer contribution —
salary × employer %, added gross. - Growth — the whole balance grows at your expected annual return; your salary grows by an optional rate each year.
At retirement it applies a safe withdrawal rate (default 4%) to the final pot to estimate annual private income, then adds the State Pension (scaled by your expected qualifying NI years out of 35) to give total projected retirement income.
private_income = final_pot × withdrawal_rate
total_income = private_income + state_pension × (ni_years / 35)
Tips
- Auto-enrolment minimums are 5% employee plus 3% employer — but contributing more, especially early, has an outsized effect because of decades of compounding.
- For a real-terms result, set the return net of inflation (e.g. 3%) so the pot is in today’s money.
- The 4% rule is a guide, not a guarantee; lower it for a more cautious plan. Everything is computed in your browser and never uploaded.